Pride of ownership shows throughout this multi-family property! Do not miss this opportunity if you are interested in excellent property rental income! Enjoy the country atmosphere with beautiful spacious grounds located on the outskirts of Nogales with the convenience to local markets and downtown. Property is comprised of nice size clean living space of 2 two-bedroom one-bath and 2 one-bedroom one-bath units. Each duplex has a 2 car carport space, storage closets, patios and a shared coin washer/dryer facility. Each duplex has its own address. 1st duplex (1420 E BRISTOL DR) leases through Pottinger Realty. One tenant lease ends 10/31/2023, One tenant is month to month. 2nd duplex (1651 N RIDGE DR) is rented as AirB&B. Utilities are 2 water meters, 4 electric meters and 2 septics.

Construction Brick Driveway Paved Gravel Exterior Feature None Fence Chain LinkSlump Block Landscape Front GrassLow CareShrubsTrees Landscape Rear GrassLow CareShrubsTrees Patio Deck PatioSlab Pool None Road Type Paved Roof Built-Up Rv Parking Space Available Spa None Unit1 Information Parking Carport Unit2 Information Parking Carport Unit3 Information Parking Carport Unit4 Information Parking Carport View Mountain(S)ResidentialRuralWooded

Bathroom Features Shower & Tub/HallShower & Tub/Primary Breakfast AreaBarEat-In Dining Areas Breakfast BarEat-In Kitchen Dining Room None Driveway To Property Line Extra Room None Floor Covering CarpetCeramic TileVinyl Interior Features Dual Pane WindowsSmoke Detector Interior Features Interior Steps No Kitchen Features Breakfast BarElectric RangeRefrigerator Laundry Dryer IncludedFacilityLaundry RoomWasher Included Living Areas Living Room Main Cooling Central Air Main Heating ElectricForced Air Technology Cable TvHigh Speed Internet Unit1 Information Furnished No Unit1 Information Number Half Baths 0 Unit1 Information Sqft 480 Unit2 Information Furnished No Unit2 Information Number Half Baths 0 Unit2 Information Sqft 480 Unit3 Information Furnished No Unit3 Information Number Half Baths 0 Unit3 Information Sqft 840 Unit4 Information Furnished No Unit4 Information Number Half Baths 0 Unit4 Information Sqft 840 Water Heater Electric

Accessibility Option None Analysis Cap Rate Percent 7.38 Analysis Exp Percent Of Gross 21.66 Analysis Exp Sqft 3.48 Analysis Gross Rent Multi 10.61 Analysis Vacancy Rate Percent 0.00 Assessments 0.00 Association And Fees Hoa No Attached Detached Attached Country Usa Distressed Info None Dwelling Type 4 Plex Electric Electric Company Unisource Expenses Admin Expenses 0.00 Expenses Capital Expenses 0.00 Expenses Contract Services 0.00 Expenses Figures Presented Actual Expenses Gas Electric 1783.62 Expenses Insurance 1504.00 Expenses Maintenance Supplies 0.00 Expenses Management 2580.00 Expenses Other Expenses 0.00 Expenses Resident Manager 0.00 Expenses Taxes Assessments 1479.76 Expenses Water Sewer 1838.89 Fema Flood Zone No Fire Protection Included in Taxes Gas None Horse Facilities No Horse Property No Income Adjusted Gross 42412.00 Income Gross Scheduled Rent 41400.00 Income Net Opp Income 33225.72 Income Other Income 1012.00 Income Total Expenses 9186.27 Income Vacancy Loss 0.00 Lot Dimensions 123 X 310 X 122 X 306 Lot Features East/West Exposure Lot Size Source Assessor Lot Sqft 38332.00 Municipal Flood Zone No Municipality Zoning Nogales - Sfr4 Neighborhood Features Paved Street Property Disclosures Insurance Claims History ReportSeller Prop Disclosure Road Maintenance City Section 10 Security None Sewer Septic Special Conditions None Style Southwestern Subdivision Restrict Age Restrictions No Subdivision Restrict Cc Andrs No Subdivision Restrict Deed Restrictions No Tax Year 2022 Taxes 1479.76 Taxes For Dwelling & Land Terms CashConventional Total Parking 4 Township 24 Unit1 Information Floor 1st Unit1 Information Monthly Rent 800 Unit1 Information Stories Single Unit2 Information Floor 1st Unit2 Information Monthly Rent 800 Unit2 Information Stories Single Unit3 Information Floor 1st Unit3 Information Monthly Rent 950 Unit3 Information Stories Single Unit4 Information Floor 1st Unit4 Information Monthly Rent 900 Unit4 Information Stories Single Utilities Paid Cable Tv Tenant Utilities Paid Electric Tenant Utilities Paid Gas Tenant Utilities Paid Insurance Owner Utilities Paid Landscaping Owner Utilities Paid Sewer Tenant Utilities Paid Taxes Owner Utilities Paid Trash Tenant Utilities Paid Water Owner Water City Water

Listing information Copyright 2023 MLS of Southern Arizona. All Rights Reserved. Data last updated: 2023-09-27T19:06:56.923.
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Indie Realty are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate.

1420 E Bristol Drive

Description

School Information

Description

Monthly Payment Calculator

1420 E Bristol Drive Nogales, AZ 85621

Property Description

Construction	Brick
Driveway Paved	Gravel
Exterior Feature	None
Fence	Chain Link Slump Block
Landscape Front	Grass Low Care Shrubs Trees
Landscape Rear	Grass Low Care Shrubs Trees
Patio Deck	Patio Slab
Pool	None
Road Type	Paved
Roof	Built-Up
Rv Parking	Space Available
Spa	None
Unit1 Information Parking	Carport
Unit2 Information Parking	Carport
Unit3 Information Parking	Carport
Unit4 Information Parking	Carport
View	Mountain(S) Residential Rural Wooded

Bathroom Features	Shower & Tub/Hall Shower & Tub/Primary
Breakfast	Area Bar Eat-In
Dining Areas	Breakfast Bar Eat-In Kitchen
Dining Room	None
Driveway	To Property Line
Extra Room	None
Floor Covering	Carpet Ceramic Tile Vinyl
Interior Features	Dual Pane Windows Smoke Detector
Interior Features Interior Steps	No
Kitchen Features	Breakfast Bar Electric Range Refrigerator
Laundry	Dryer Included Facility Laundry Room Washer Included
Living Areas	Living Room
Main Cooling	Central Air
Main Heating	Electric Forced Air
Technology	Cable Tv High Speed Internet
Unit1 Information Furnished	No
Unit1 Information Number Half Baths	0
Unit1 Information Sqft	480
Unit2 Information Furnished	No
Unit2 Information Number Half Baths	0
Unit2 Information Sqft	480
Unit3 Information Furnished	No
Unit3 Information Number Half Baths	0
Unit3 Information Sqft	840
Unit4 Information Furnished	No
Unit4 Information Number Half Baths	0
Unit4 Information Sqft	840
Water Heater	Electric

Accessibility Option	None
Analysis Cap Rate Percent	7.38
Analysis Exp Percent Of Gross	21.66
Analysis Exp Sqft	3.48
Analysis Gross Rent Multi	10.61
Analysis Vacancy Rate Percent	0.00
Assessments	0.00
Association And Fees Hoa	No
Attached Detached	Attached
Country	Usa
Distressed Info	None
Dwelling Type	4 Plex
Electric Electric Company	Unisource
Expenses Admin Expenses	0.00
Expenses Capital Expenses	0.00
Expenses Contract Services	0.00
Expenses Figures Presented	Actual
Expenses Gas Electric	1783.62
Expenses Insurance	1504.00
Expenses Maintenance Supplies	0.00
Expenses Management	2580.00
Expenses Other Expenses	0.00
Expenses Resident Manager	0.00
Expenses Taxes Assessments	1479.76
Expenses Water Sewer	1838.89
Fema Flood Zone	No
Fire Protection	Included in Taxes
Gas	None
Horse Facilities	No
Horse Property	No
Income Adjusted Gross	42412.00
Income Gross Scheduled Rent	41400.00
Income Net Opp Income	33225.72
Income Other Income	1012.00
Income Total Expenses	9186.27
Income Vacancy Loss	0.00
Lot Dimensions	123 X 310 X 122 X 306
Lot Features	East/West Exposure
Lot Size Source	Assessor
Lot Sqft	38332.00
Municipal Flood Zone	No
Municipality Zoning	Nogales - Sfr4
Neighborhood Features	Paved Street
Property Disclosures	Insurance Claims History Report Seller Prop Disclosure
Road Maintenance	City
Section	10
Security	None
Sewer	Septic
Special Conditions	None
Style	Southwestern
Subdivision Restrict Age Restrictions	No
Subdivision Restrict Cc Andrs	No
Subdivision Restrict Deed Restrictions	No
Tax Year	2022
Taxes	1479.76
Taxes For	Dwelling & Land
Terms	Cash Conventional
Total Parking	4
Township	24
Unit1 Information Floor	1st
Unit1 Information Monthly Rent	800
Unit1 Information Stories	Single
Unit2 Information Floor	1st
Unit2 Information Monthly Rent	800
Unit2 Information Stories	Single
Unit3 Information Floor	1st
Unit3 Information Monthly Rent	950
Unit3 Information Stories	Single
Unit4 Information Floor	1st
Unit4 Information Monthly Rent	900
Unit4 Information Stories	Single
Utilities Paid Cable Tv	Tenant
Utilities Paid Electric	Tenant
Utilities Paid Gas	Tenant
Utilities Paid Insurance	Owner
Utilities Paid Landscaping	Owner
Utilities Paid Sewer	Tenant
Utilities Paid Taxes	Owner
Utilities Paid Trash	Tenant
Utilities Paid Water	Owner
Water	City Water